Question


Year 0 Year 0 Year 1 Year 2
Revenue
$15,000 $15,000
Variable Cost
($5,000) ($5,000)
Depreciation
($200) ($200)
Fixed Cost
($350) ($350)
Operating Income
$9,450 $9,450
Taxes at 30%
($2,835) ($2,835)
NOPAT
$6,615 $6,615
Capital Investment ($5,753)

Free Cash Flow
$6,815 $6,815
NPV $6,074.69


Forecasts for project ST are shown above. Using a discount rate of 10%, the project has a positive NPV of $6,074.69. Estimate within $100 the level of sales revenue that will result in an NPV of $0.00. No other variables will change.

Answer

This answer is hidden. It contains 259 characters.