Question

Thomas Co. provides the following fixed budget data for the year:


Sales (20,000 units) $600,000
Cost of sales:
Direct materials $200,000
Direct labor 160,000
Variable overhead 60,000
Fixed overhead 80,000 500,000
Gross profit $100,000
Operating expenses:
Fixed $ 12,000
Variable 40,000 52,000
Income from operations $ 48,000
The companys actual activity for the year follows:
Sales (21,000 units) $651,000
Cost of goods sold:
Direct materials $231,000
Direct labor 168,000
Variable overhead 73,500
Fixed overhead 77,500 550,000
Gross profit $101,000
Operating expenses:
Fixed 12,000
Variable 39,500 51,500
Income from operations $ 49,500

Prepare a flexible budget performance report for the year using the contribution margin format.

Answer

This answer is hidden. It contains 736 characters.