Question

The following are summary income statement and balance sheet numbers for a firm (in millions of dollars). The firm has a required return for operations of 9%.

(a) Prepare a table on the next page giving the following for 2003- 2005. Use beginning-of-period balance sheet numbers in denominators.

Return on common equity (ROCE)

Return on net operating assets (RNOA)

Core return on net operating assets (Core RNOA)

Free cash flow

Net payments to common shareholders

Net payments to net debt holders

Asset turnover

Core profit margin

Growth rate for net operating assets

(b) On the basis of these financial statements, forecast

(i) Residual operating income for 2006 and 2007.

(ii) Abnormal operating income growth for 2007.

(c) Value the equity using two methods:

(i) Residual operating income valuation

(ii) Abnormal operating income growth valuation

(d) Calculate the enterprise price-to-book ratio implied by your valuation. Also, calculate the enterprise trailing and forward P/E ratios implied by your valuation.

(e) After making your valuation you discover (in footnotes) that the firm has 37 million employee stock options outstanding, valued at $10 per option. The firms tax rate is 35%.

How does this information modify your calculation of the enterprise price-to-book ratio?

Answer

This answer is hidden. It contains 0 characters.