Question

Given the following data, what is the enterprise value of the company?


Free cash flow (FCF) for year 1 $50m
FCF for year 2 $50m
Continuing value of FCF at t = 2 $291.6m
Interest tax shield (ITS) for year 1 $5m
ITS for year 2 $5m
Continuing value of ITS at t = 2 $17.5m
Unlevered cost of equity 8%
WACC 7%
Midyear adjustment factor $4m
Excess cash and investments $18m

a) $301m

b) $285m

c) $349m

d) $100m

Answer

This answer is hidden. It contains 92 characters.