Question

Condensed comparative balance sheets of ConnieJo Company at December 31, Years 1 and 2, are as follows:

Year 2Year 1
Cash$ 45,000 $ 53,500
Accounts receivable (net)51,300 58,000
Inventories147,200 135,000
Investments0 60,000
Equipment493,000 375,000
Accumulated depreciation—equipment(113,700)(128,000)
Total assets$622,800 $ 553,500
Accounts payable$ 61,500 $ 42,600
Bonds payable, due Year 40 100,000
Common stock, $10 par250,000 200,000
Paid-in capital in excess of par75,000 50,000
Retained earnings 236,300 160,900
Total liabilities and stockholders’ equity $ 622,800 $553,500

The income statement for Year 2 is as follows:

Sales $623,000
Cost of merchandise sold 348,500
Gross profit $274,500
Operating expenses:
Depreciation expense$ 24,700
Other operating expenses 75,300 100,000
Income from operations $174,500
Other revenue and expense:
Gain on sale of investment$ 5,000
Interest expense (12,000) (7,000)
Income before income tax $167,500
Income tax expense 64,100
Net income $103,400

​Additional data for the current year are as follows:

  • Fully depreciated equipment costing $39,000 was scrapped, no salvage value, and equipment was purchased for $157,000.
  • Bonds payable for $100,000 were retired by payment at their face amount.
  • 5,000 shares of common stock were issued at $15 for cash.
  • Cash dividends declared and paid, $28,000.
  • All sales are on account.

Prepare a statement of cash flows for the year ending December 31, Year 2, using the direct method of reporting cash flows from operating activities.

Answer

This answer is hidden. It contains 761 characters.