Question

Big Bend Co. fixed budget for the year is shown below:


Sales (50,000 units) $1,300,000
Cost of goods sold:
Direct materials $150,000
Direct labor 450,000
Overhead (includes $2 per unit variable overhead) 240,000 840,000
Gross profit $ 460,000
Selling expenses:
Sales commissions(all variable) 60,000
Rent (all fixed) 40,000
Insurance (all fixed) 35,000
General and administrative expenses:
Salaries (all fixed) 72,000
Rent (all fixed) 54,000
Depreciation (all fixed) 31,000 292,000
Net income from operations $ 168,000

Prepare a flexible budget for Big Bend Co. that shows a detailed budget for its actual sales volume of 42,000 units. Use the contribution margin format.

Answer

This answer is hidden. It contains 849 characters.